Insight Enterprises, Inc.
NSIT · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,702 | $9,176 | $10,431 | $9,436 |
| % Growth | -5.2% | -12% | 10.5% | – |
| Cost of Goods Sold | $6,936 | $7,506 | $8,795 | $7,989 |
| Gross Profit | $1,766 | $1,670 | $1,637 | $1,448 |
| % Margin | 20.3% | 18.2% | 15.7% | 15.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,275 | $1,154 | $1,128 | $1,051 |
| SG&A Expenses | $1,351 | $1,236 | $1,217 | $1,117 |
| Sales & Mktg Exp. | $76 | $82 | $89 | $66 |
| Other Operating Expenses | $26 | $13 | $6 | -$2 |
| Operating Expenses | $1,377 | $1,250 | $1,223 | $1,115 |
| Operating Income | $389 | $420 | $414 | $332 |
| % Margin | 4.5% | 4.6% | 4% | 3.5% |
| Other Income/Exp. Net | -$56 | -$42 | -$39 | -$40 |
| Pre-Tax Income | $333 | $378 | $374 | $293 |
| Tax Expense | $83 | $97 | $94 | $73 |
| Net Income | $250 | $281 | $281 | $219 |
| % Margin | 2.9% | 3.1% | 2.7% | 2.3% |
| EPS | 7.73 | 8.53 | 8.04 | 6.27 |
| % Growth | -9.4% | 6.1% | 28.2% | – |
| EPS Diluted | 6.55 | 7.55 | 7.66 | 5.95 |
| Weighted Avg Shares Out | 32 | 33 | 35 | 35 |
| Weighted Avg Shares Out Dil | 38 | 37 | 37 | 37 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $58 | $41 | $39 | $41 |
| Depreciation & Amortization | $98 | $62 | $57 | $55 |
| EBITDA | $513 | $481 | $477 | $386 |
| % Margin | 5.9% | 5.2% | 4.6% | 4.1% |