Nisshinbo Holdings Inc.
NSHBY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $745 | $717 | $151,164 | $144,942 |
| % Growth | 3.9% | -99.5% | 4.3% | – |
| Cost of Goods Sold | $592 | $577 | $106,590 | $108,265 |
| Gross Profit | $153 | $139 | $44,574 | $36,677 |
| % Margin | 20.5% | 19.4% | 29.5% | 25.3% |
| R&D Expenses | $0 | $0 | $0 | $25,330 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $150 | $23,003 | $23,282 | $9,353 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$22,844 | $1 | -$10,671 |
| Operating Expenses | $150 | $159 | $23,283 | $24,012 |
| Operating Income | $3 | -$20 | $21,291 | $12,665 |
| % Margin | 0.4% | -2.8% | 14.1% | 8.7% |
| Other Income/Exp. Net | $12 | -$15 | $1,249 | $2,531 |
| Pre-Tax Income | $15 | -$35 | $22,540 | $15,196 |
| Tax Expense | -$3 | -$6 | $6,278 | $7,777 |
| Net Income | $16 | -$3,795 | $15,293 | $7,325 |
| % Margin | 2.1% | -529.5% | 10.1% | 5.1% |
| EPS | 0.2 | -48.6 | 195.28 | 93.22 |
| % Growth | 100.4% | -124.9% | 109.5% | – |
| EPS Diluted | 0.2 | -48.6 | 195.28 | 93.22 |
| Weighted Avg Shares Out | 78 | 78 | 78 | 79 |
| Weighted Avg Shares Out Dil | 78 | 78 | 78 | 79 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $0 | $0 | $25 |
| Interest Expense | $5 | $53 | $173 | $0 |
| Depreciation & Amortization | $44 | $6,455 | -$21,292 | $6,585 |
| EBITDA | $64 | $3,581 | $0 | $19,250 |
| % Margin | 8.5% | 499.6% | 0% | 13.3% |