Nisshinbo Holdings Inc.
NSHBY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $495 | $541 | $516 | $511 |
| % Growth | -8.6% | 4.9% | 1.1% | – |
| Cost of Goods Sold | $385 | $422 | $401 | $395 |
| Gross Profit | $109 | $119 | $115 | $115 |
| % Margin | 22.1% | 22.1% | 22.4% | 22.6% |
| R&D Expenses | $0 | $27 | $26 | $24 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $89 | $83 | $79 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $93 | -$10 | -$9 | -$9 |
| Operating Expenses | $93 | $107 | $100 | $94 |
| Operating Income | $17 | $12 | $15 | $22 |
| % Margin | 3.4% | 2.3% | 3% | 4.3% |
| Other Income/Exp. Net | $7 | -$34 | $10 | $1 |
| Pre-Tax Income | $24 | -$22 | $26 | $23 |
| Tax Expense | $13 | -$2 | $6 | -$3 |
| Net Income | $10 | -$20 | $20 | $25 |
| % Margin | 2.1% | -3.7% | 3.8% | 4.9% |
| EPS | 130.8 | -255.22 | 242.12 | 298.16 |
| % Growth | 151.2% | -205.4% | -18.8% | – |
| EPS Diluted | 130.8 | -255.22 | 242.12 | 298.16 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $2 | $5 | $2 | $1 |
| Depreciation & Amortization | $26 | $26 | $27 | $24 |
| EBITDA | $53 | $9 | $55 | $46 |
| % Margin | 10.6% | 1.7% | 10.6% | 9.1% |