Non-Standard Finance plc

NSF.L · LSE
Analyze with AI
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Revenue£69,459£106,391£134,983£154,280
% Growth-34.7%-21.2%-12.5%
Cost of Goods Sold£0£0£0£0
Gross Profit£69,459£106,391£134,983£154,280
% Margin100%100%100%100%
R&D Expenses£0£0£0£0
G&A Expenses£65,898£96,047£97,683£103,012
SG&A Expenses£65,898£96,047£97,683£103,012
Sales & Mktg Exp.£0£0£0£0
Other Operating Expenses£0£0£0£0
Operating Expenses£65,898£96,047£97,683£103,012
Operating Income-£27,308-£29,610-£135,721-£75,977
% Margin-39.3%-27.8%-100.5%-49.2%
Other Income/Exp. Net-£59,920-£39,954£0-£127,244
Pre-Tax Income-£56,359-£29,610-£135,721-£75,976
Tax Expense£29,051£75-£164£331
Net Income-£85,410-£29,685-£135,557-£76,307
% Margin-123%-27.9%-100.4%-49.5%
EPS-0.27-0.095-0.43-0.24
% Growth-184.2%77.9%-79.2%
EPS Diluted-0.27-0.095-0.43-0.24
Weighted Avg Shares Out312,437312,437312,437312,126
Weighted Avg Shares Out Dil312,437312,437312,437312,126
Supplemental Information
Interest Income£98,337£131,387£164,102£183,657
Interest Expense£29,051£25,979£28,836£27,458
Depreciation & Amortization£3,656£6,560£7,562£10,947
EBITDA-£23,652-£23,050-£128,159-£65,030
% Margin-34.1%-21.7%-94.9%-42.2%