NSTAR Electric Company
NSARO · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $3,220,625 | $869 | $1,014 | $851 |
| % Growth | 370,555.4% | -14.3% | 19.2% | – |
| Cost of Goods Sold | $0 | $394 | $483 | $436 |
| Gross Profit | $0 | $475 | $531 | $415 |
| % Margin | 0% | 54.6% | 52.4% | 48.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $40 |
| SG&A Expenses | $0 | $0 | $0 | $40 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,531,943 | $245 | $300 | $192 |
| Operating Expenses | $2,531,943 | $245 | $300 | $232 |
| Operating Income | $688,682 | $663,049 | $232 | $183 |
| % Margin | 21.4% | 76,309% | 22.8% | 21.5% |
| Other Income/Exp. Net | -$516,235 | -$197,830 | -$13 | -$10 |
| Pre-Tax Income | $172,447 | $465,219 | $219 | $174 |
| Tax Expense | -$196,982 | $53 | $51 | $39 |
| Net Income | $367,549 | $169 | $167 | $134 |
| % Margin | 11.4% | 19.4% | 16.5% | 15.8% |
| EPS | 0.99 | 0.96 | 1.5 | 0.37 |
| % Growth | 3.1% | -36% | 305.4% | – |
| EPS Diluted | 0.99 | 0.96 | 1.5 | 0.37 |
| Weighted Avg Shares Out | 372 | 369 | 367 | 359 |
| Weighted Avg Shares Out Dil | 372 | 369 | 368 | 359 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $18 | $19 | -$58 |
| Interest Expense | $318,065 | $55 | $59 | $58 |
| Depreciation & Amortization | $395,388 | $109 | $160 | $1,475 |
| EBITDA | $885,900 | $387 | $438 | $1,706 |
| % Margin | 27.5% | 44.5% | 43.2% | 200.5% |