National Storage Affiliates Trust
NSA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,913,156 | $3,690,087 | $3,295,553 | $5,618,694 |
| - Cash | $50,408 | $64,980 | $35,312 | $25,013 |
| + Debt | $3,471,975 | $3,682,400 | $3,576,920 | $2,964,912 |
| Enterprise Value | $6,334,723 | $7,307,507 | $6,837,161 | $8,558,593 |
| Revenue | $770,335 | $858,063 | $801,569 | $585,671 |
| % Growth | -10.2% | 7% | 36.9% | – |
| Gross Profit | $558,483 | $629,077 | $590,544 | $430,406 |
| % Margin | 72.5% | 73.3% | 73.7% | 73.5% |
| EBITDA | $531,152 | $626,718 | $532,211 | $378,999 |
| % Margin | 69% | 73% | 66.4% | 64.7% |
| Net Income | $111,518 | $156,669 | $103,737 | $105,253 |
| % Margin | 14.5% | 18.3% | 12.9% | 18% |
| EPS Diluted | 1.18 | 1.48 | 0.99 | 1.09 |
| % Growth | -20.3% | 49.5% | -9.2% | – |
| Operating Cash Flow | $363,065 | $441,576 | $443,847 | $331,349 |
| Capital Expenditures | -$20,574 | -$35,548 | -$43,726 | -$28,003 |
| Free Cash Flow | $342,491 | $406,028 | $400,121 | $303,346 |