National Storage Affiliates Trust
NSA · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $188,702 | $188,842 | $188,354 | $190,118 |
| % Growth | -0.1% | 0.3% | -0.9% | – |
| Cost of Goods Sold | $55,347 | $55,627 | $55,104 | $52,245 |
| Gross Profit | $133,355 | $133,215 | $133,250 | $137,873 |
| % Margin | 70.7% | 70.5% | 70.7% | 72.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11,460 | $12,804 | $13,145 | $12,629 |
| SG&A Expenses | $11,460 | $12,804 | $13,145 | $12,629 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $50,986 | $52,112 | $52,592 | $51,509 |
| Operating Expenses | $62,446 | $64,916 | $65,737 | $64,138 |
| Operating Income | $70,909 | $68,299 | $67,513 | $73,735 |
| % Margin | 37.6% | 36.2% | 35.8% | 38.8% |
| Other Income/Exp. Net | -$41,022 | -$37,221 | -$46,874 | -$46,127 |
| Pre-Tax Income | $29,887 | $31,078 | $20,639 | $27,608 |
| Tax Expense | $871 | $120 | $1,120 | $1,477 |
| Net Income | $18,427 | $19,471 | $12,994 | $16,728 |
| % Margin | 9.8% | 10.3% | 6.9% | 8.8% |
| EPS | 0.17 | 0.19 | 0.1 | 0.15 |
| % Growth | -10.5% | 90% | -33.3% | – |
| EPS Diluted | 0.17 | 0.19 | 0.1 | 0.15 |
| Weighted Avg Shares Out | 76,746 | 76,474 | 76,372 | 76,844 |
| Weighted Avg Shares Out Dil | 76,746 | 76,474 | 76,372 | 76,844 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $41,269 | $40,475 | $39,340 |
| Depreciation & Amortization | $46,885 | $47,612 | $48,116 | $48,153 |
| EBITDA | $117,321 | $119,959 | $109,230 | $115,101 |
| % Margin | 62.2% | 63.5% | 58% | 60.5% |