National Storage Affiliates Trust
NSA · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $189 | $189 | $188 | $190 |
| % Growth | -0.1% | 0.3% | -0.9% | – |
| Cost of Goods Sold | $55 | $56 | $55 | $52 |
| Gross Profit | $133 | $133 | $133 | $138 |
| % Margin | 70.7% | 70.5% | 70.7% | 72.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11 | $13 | $13 | $13 |
| SG&A Expenses | $11 | $13 | $13 | $13 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $51 | $52 | $53 | $52 |
| Operating Expenses | $62 | $65 | $66 | $64 |
| Operating Income | $71 | $68 | $68 | $74 |
| % Margin | 37.6% | 36.2% | 35.8% | 38.8% |
| Other Income/Exp. Net | -$41 | -$37 | -$47 | -$46 |
| Pre-Tax Income | $30 | $31 | $21 | $28 |
| Tax Expense | $1 | $0 | $1 | $1 |
| Net Income | $18 | $19 | $13 | $17 |
| % Margin | 9.8% | 10.3% | 6.9% | 8.8% |
| EPS | 0.17 | 0.19 | 0.1 | 0.15 |
| % Growth | -10.5% | 90% | -33.3% | – |
| EPS Diluted | 0.17 | 0.19 | 0.1 | 0.15 |
| Weighted Avg Shares Out | 77 | 76 | 76 | 77 |
| Weighted Avg Shares Out Dil | 77 | 76 | 76 | 77 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $41 | $40 | $39 |
| Depreciation & Amortization | $47 | $48 | $48 | $48 |
| EBITDA | $117 | $120 | $109 | $115 |
| % Margin | 62.2% | 63.5% | 58% | 60.5% |