National Storage Affiliates Trust
NSA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,913 | $3,690 | $3,296 | $5,619 |
| - Cash | $50 | $65 | $35 | $25 |
| + Debt | $3,472 | $3,682 | $3,577 | $2,965 |
| Enterprise Value | $6,335 | $7,308 | $6,837 | $8,559 |
| Revenue | $770 | $858 | $802 | $586 |
| % Growth | -10.2% | 7% | 36.9% | – |
| Gross Profit | $558 | $629 | $591 | $430 |
| % Margin | 72.5% | 73.3% | 73.7% | 73.5% |
| EBITDA | $531 | $627 | $532 | $379 |
| % Margin | 69% | 73% | 66.4% | 64.7% |
| Net Income | $112 | $157 | $104 | $105 |
| % Margin | 14.5% | 18.3% | 12.9% | 18% |
| EPS Diluted | 1.18 | 1.48 | 0.99 | 1.09 |
| % Growth | -20.3% | 49.5% | -9.2% | – |
| Operating Cash Flow | $363 | $442 | $444 | $331 |
| Capital Expenditures | -$21 | -$36 | -$44 | -$28 |
| Free Cash Flow | $342 | $406 | $400 | $303 |