National Storage Affiliates Trust
NSA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $183 | $237 | $184 | $147 |
| Dep. & Amort. | $190 | $222 | $233 | $158 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $8 | $7 | $6 | $5 |
| Change in WC | -$0 | $17 | $6 | $4 |
| Other Non-Cash | -$18 | -$41 | $15 | $17 |
| Operating Cash Flow | $363 | $442 | $444 | $331 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$53 | -$36 | -$44 | -$28 |
| Net Acquisitions | -$74 | -$17 | -$55 | -$3 |
| Inv. Purchases | $0 | $0 | -$551 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $11 | $0 |
| Other Inv. Act. | $553 | $214 | $55 | -$1,967 |
| Investing Cash Flow | $425 | $161 | -$584 | -$1,998 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$210 | $108 | $612 | $1,026 |
| Stock Issued | $0 | $0 | $0 | $901 |
| Stock Repurch. | -$285 | -$310 | -$90 | $0 |
| Dividends Paid | -$172 | -$191 | -$196 | -$132 |
| Other Fin. Act. | -$139 | -$145 | -$158 | -$110 |
| Financing Cash Flow | -$825 | -$557 | $155 | $1,673 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$37 | $45 | $14 | $6 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $88 | $42 | $28 | $22 |
| End Cash | $51 | $88 | $42 | $28 |
| Free Cash Flow | $342 | $406 | $400 | $303 |