National Storage Affiliates Trust
NSA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $50,408 | $64,980 | $35,312 | $25,013 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $26,915 | $22,072 | $22,670 | $13,134 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $11,737 | $587,655 | $33,043 | $12,414 |
| Total Curr. Assets | $89,060 | $674,707 | $91,025 | $50,561 |
| Property Plant & Equip (Net) | $24,020 | $24,958 | $25,369 | $24,433 |
| Goodwill | $8,182 | $8,182 | $8,182 | $8,182 |
| Intangibles | $146,283 | $56,736 | $46,220 | $69,327 |
| Long-Term Investments | $246,193 | $211,361 | $227,441 | $188,187 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $4,840,724 | $4,955,867 | $5,671,770 | $5,221,904 |
| Total NC Assets | $5,265,402 | $5,257,104 | $5,978,982 | $5,512,033 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $5,354,462 | $5,931,811 | $6,070,007 | $5,562,594 |
| Liabilities | – | – | – | – |
| Payables | $0 | $0 | $0 | $59,262 |
| Short-Term Debt | $443,300 | $381,000 | $496,000 | $490,000 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $20,012 | $27,354 | $23,213 | $22,208 |
| Other Curr. Liab. | $98,657 | $92,766 | $80,377 | $0 |
| Total Curr. Liab. | $561,969 | $501,120 | $599,590 | $571,470 |
| LT Debt | $3,028,675 | $3,301,400 | $3,080,920 | $2,474,912 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $471 | $3,450 | $483 | $33,757 |
| Total NC Liab. | $3,029,146 | $3,304,850 | $3,081,403 | $2,508,669 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $22,888 | $24,195 | $25,741 | $23,981 |
| Total Liabilities | $3,591,115 | $3,805,970 | $3,680,993 | $3,080,139 |
| Equity | – | – | – | – |
| Pref Stock | $340,895 | $340,651 | $225,439 | $218,418 |
| Common Stock | $763 | $823 | $898 | $912 |
| Retained Earnings | -$530,652 | -$449,907 | -$396,650 | -$291,263 |
| AOCI | $15,548 | $21,058 | $40,530 | -$19,611 |
| Other Equity | $1,249,426 | $1,509,563 | $1,777,984 | $1,866,773 |
| Total Equity | $1,075,980 | $1,422,188 | $1,648,201 | $1,775,229 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $687,367 | $703,653 | $740,813 | $707,226 |
| Total Liab. & Tot. Equity | $5,354,462 | $5,931,811 | $6,070,007 | $5,562,594 |
| Net Debt | $3,421,567 | $3,617,420 | $3,541,608 | $2,939,899 |