NuStar Energy L.P.
NS · NYSE
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $1,634,187 | $1,683,223 | $1,618,500 | $1,481,564 |
| % Growth | -2.9% | 4% | 9.2% | – |
| Cost of Goods Sold | $1,035,192 | $1,103,814 | $1,072,079 | $936,121 |
| Gross Profit | $598,995 | $579,409 | $546,421 | $545,443 |
| % Margin | 36.7% | 34.4% | 33.8% | 36.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $129,846 | $117,116 | $113,207 | $102,716 |
| SG&A Expenses | $129,846 | $117,116 | $113,207 | $102,716 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $7,358 | $7,792 | $8,625 |
| Operating Expenses | $129,846 | $124,474 | $120,999 | $111,341 |
| Operating Income | $469,149 | $408,813 | $445,066 | $399,480 |
| % Margin | 28.7% | 24.3% | 27.5% | 27% |
| Other Income/Exp. Net | -$192,759 | -$182,827 | -$194,341 | -$595,800 |
| Pre-Tax Income | $276,390 | $225,986 | $42,113 | -$196,320 |
| Tax Expense | $5,412 | $3,239 | $3,888 | $2,663 |
| Net Income | $270,978 | $220,213 | $35,829 | -$198,983 |
| % Margin | 16.6% | 13.1% | 2.2% | -13.4% |
| EPS | 0.72 | 0.36 | -0.99 | -1.82 |
| % Growth | 100% | 136.4% | 45.6% | – |
| EPS Diluted | 0.72 | 0.36 | -0.99 | -1.82 |
| Weighted Avg Shares Out | 116,851 | 110,341 | 109,586 | 109,155 |
| Weighted Avg Shares Out Dil | 116,851 | 110,341 | 109,586 | 109,155 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $209,009 | $213,985 | $229,054 |
| Interest Expense | $241,364 | $209,009 | $213,985 | $229,054 |
| Depreciation & Amortization | $255,710 | $331,540 | $274,380 | $285,101 |
| EBITDA | $735,074 | $740,353 | $719,446 | $317,835 |
| % Margin | 45% | 44% | 44.5% | 21.5% |