NuStar Energy L.P.
NS · NYSE
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $1,634 | $1,683 | $1,619 | $1,482 |
| % Growth | -2.9% | 4% | 9.2% | – |
| Cost of Goods Sold | $1,035 | $1,104 | $1,072 | $936 |
| Gross Profit | $599 | $579 | $546 | $545 |
| % Margin | 36.7% | 34.4% | 33.8% | 36.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $130 | $117 | $113 | $103 |
| SG&A Expenses | $130 | $117 | $113 | $103 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $7 | $8 | $9 |
| Operating Expenses | $130 | $124 | $121 | $111 |
| Operating Income | $469 | $409 | $445 | $399 |
| % Margin | 28.7% | 24.3% | 27.5% | 27% |
| Other Income/Exp. Net | -$193 | -$183 | -$194 | -$596 |
| Pre-Tax Income | $276 | $226 | $42 | -$196 |
| Tax Expense | $5 | $3 | $4 | $3 |
| Net Income | $271 | $220 | $36 | -$199 |
| % Margin | 16.6% | 13.1% | 2.2% | -13.4% |
| EPS | 0.72 | 0.36 | -0.99 | -1.82 |
| % Growth | 100% | 136.4% | 45.6% | – |
| EPS Diluted | 0.72 | 0.36 | -0.99 | -1.82 |
| Weighted Avg Shares Out | 117 | 110 | 110 | 109 |
| Weighted Avg Shares Out Dil | 117 | 110 | 110 | 109 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $209 | $214 | $229 |
| Interest Expense | $241 | $209 | $214 | $229 |
| Depreciation & Amortization | $256 | $332 | $274 | $285 |
| EBITDA | $735 | $740 | $719 | $318 |
| % Margin | 45% | 44% | 44.5% | 21.5% |