Narrowstep Inc.
NRWS · OTC
2/28/2008 | 2/28/2007 | 2/28/2006 | 2/28/2005 | |
|---|---|---|---|---|
| Revenue | $5,846 | $6,009 | $2,706 | $1,376 |
| % Growth | -2.7% | 122% | 96.7% | – |
| Cost of Goods Sold | $5,680 | $2,655 | $1,056 | $795 |
| Gross Profit | $166 | $3,353 | $1,651 | $581 |
| % Margin | 2.8% | 55.8% | 61% | 42.2% |
| R&D Expenses | $2,738 | $1,089 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $10,486 | $8,206 | $5,937 | $5,177 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$26,979 | -$13,111 | -$8,572 | -$9,193 |
| Operating Expenses | -$13,755 | -$3,817 | -$2,636 | -$4,015 |
| Operating Income | $13,921 | $7,170 | $4,286 | $4,596 |
| % Margin | 238.1% | 119.3% | 158.4% | 334.1% |
| Other Income/Exp. Net | -$1,582 | -$7,170 | -$4,286 | -$4,596 |
| Pre-Tax Income | $0 | $0 | $0 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$14,641 | -$7,061 | -$4,290 | -$4,605 |
| % Margin | -250.5% | -117.5% | -158.5% | -334.8% |
| EPS | -0.16 | -0.16 | -0.13 | -0.16 |
| % Growth | 0% | -23.1% | 18.8% | – |
| EPS Diluted | -0.16 | -0.16 | -0.13 | -0.16 |
| Weighted Avg Shares Out | 92,399 | 45,241 | 32,191 | 28,125 |
| Weighted Avg Shares Out Dil | 92,399 | 45,241 | 32,191 | 28,125 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $953 | $574 | $521 | $410 |
| EBITDA | -$12,968 | -$6,596 | -$3,765 | -$4,186 |
| % Margin | -221.8% | -109.8% | -139.1% | -304.3% |