Narrowstep Inc.
NRWS · OTC
11/30/2008 | 8/31/2008 | 5/31/2008 | 2/29/2008 | |
|---|---|---|---|---|
| Revenue | $772 | $659 | $961 | $1,254 |
| % Growth | 17% | -31.4% | -23.4% | – |
| Cost of Goods Sold | $643 | $775 | $939 | $1,576 |
| Gross Profit | $128 | -$115 | $23 | -$322 |
| % Margin | 16.6% | -17.5% | 2.3% | -25.6% |
| R&D Expenses | $191 | $291 | $245 | $440 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $780 | $1,415 | $2,307 | $2,069 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$1,691 | -$3,642 | -$5,059 | -$6,522 |
| Operating Expenses | -$720 | -$1,936 | -$2,507 | -$4,014 |
| Operating Income | $848 | $1,821 | $2,530 | $3,692 |
| % Margin | 109.9% | 276.2% | 263.2% | 294.3% |
| Other Income/Exp. Net | -$848 | -$1,821 | -$2,530 | -$3,692 |
| Pre-Tax Income | $0 | $0 | $0 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$848 | -$1,819 | -$2,516 | -$3,667 |
| % Margin | -109.9% | -275.8% | -261.8% | -292.4% |
| EPS | -0.006 | -0.01 | -0.02 | -0.032 |
| % Growth | 40% | 50% | 37.1% | – |
| EPS Diluted | -0.006 | -0.01 | -0.02 | -0.032 |
| Weighted Avg Shares Out | 137,003 | 137,694 | 138,216 | 115,308 |
| Weighted Avg Shares Out Dil | 137,003 | 137,694 | 138,216 | 115,308 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $248 | $264 | $233 | $276 |
| EBITDA | -$599 | -$1,556 | -$2,297 | -$3,416 |
| % Margin | -77.7% | -236.1% | -239% | -272.3% |