Noritz Corporation
NRTZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $202 | $202 | $211 | $178 |
| % Growth | 0.2% | -4.3% | 18.4% | – |
| Cost of Goods Sold | $139 | $138 | $144 | $121 |
| Gross Profit | $63 | $64 | $67 | $57 |
| % Margin | 31.2% | 31.6% | 31.9% | 32.1% |
| R&D Expenses | $0 | $4 | $4 | $5 |
| G&A Expenses | $0 | $47 | $41 | $38 |
| SG&A Expenses | $61 | $59 | $55 | $49 |
| Sales & Mktg Exp. | $0 | $12 | $14 | $11 |
| Other Operating Expenses | $0 | -$4 | $60 | $55 |
| Operating Expenses | $61 | $60 | $60 | $55 |
| Operating Income | $2 | $4 | $7 | $4 |
| % Margin | 1.2% | 1.9% | 3.3% | 2.3% |
| Other Income/Exp. Net | $5 | -$1 | $1 | $6 |
| Pre-Tax Income | $7 | $3 | $8 | $9 |
| Tax Expense | $3 | $2 | $3 | $3 |
| Net Income | $4 | $1 | $5 | $5 |
| % Margin | 2.2% | 0.4% | 2.3% | 3.1% |
| EPS | 94.89 | 18.82 | 104.63 | 119.12 |
| % Growth | 404.2% | -82% | -12.2% | – |
| EPS Diluted | 94.75 | 18.8 | 104.48 | 118.82 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $8 | $8 | $7 | $6 |
| EBITDA | $10 | $11 | $15 | $9 |
| % Margin | 5.1% | 5.5% | 7% | 5% |