Norse Atlantic ASA
NRSAF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $252,580 | $202,582 | $125,299 | $123,117 |
| % Growth | 24.7% | 61.7% | 1.8% | – |
| Cost of Goods Sold | $226,987 | $173,624 | $112,409 | $126,727 |
| Gross Profit | $25,594 | $28,958 | $12,890 | -$3,610 |
| % Margin | 10.1% | 14.3% | 10.3% | -2.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $3,902 | $4,164 | $4,828 |
| SG&A Expenses | $22,869 | $10,763 | $10,448 | $11,278 |
| Sales & Mktg Exp. | $0 | $6,861 | $6,284 | $6,450 |
| Other Operating Expenses | $0 | $13,784 | $7,667 | $11,032 |
| Operating Expenses | $22,869 | $24,547 | $18,115 | $22,310 |
| Operating Income | $2,725 | $4,411 | -$5,225 | -$25,920 |
| % Margin | 1.1% | 2.2% | -4.2% | -21.1% |
| Other Income/Exp. Net | -$10,606 | -$9,893 | -$9,637 | -$8,515 |
| Pre-Tax Income | -$7,882 | -$5,482 | -$14,862 | -$34,435 |
| Tax Expense | $8 | $440 | $37 | $38 |
| Net Income | -$7,890 | -$5,922 | -$14,899 | -$34,473 |
| % Margin | -3.1% | -2.9% | -11.9% | -28% |
| EPS | -0.053 | -0.04 | -0.1 | -0.26 |
| % Growth | -33.5% | 60% | 61.5% | – |
| EPS Diluted | -0.053 | -0.04 | -0.1 | -0.26 |
| Weighted Avg Shares Out | 147,802 | 148,050 | 148,990 | 132,588 |
| Weighted Avg Shares Out Dil | 147,802 | 148,050 | 148,990 | 132,588 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $857 |
| Interest Expense | $10,204 | $10,134 | $9,439 | $10,026 |
| Depreciation & Amortization | $18,914 | $18,719 | $20,233 | $22,314 |
| EBITDA | $21,237 | $23,177 | $14,810 | -$2,095 |
| % Margin | 8.4% | 11.4% | 11.8% | -1.7% |