Norse Atlantic ASA
NRSAF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $253 | $203 | $125 | $123 |
| % Growth | 24.7% | 61.7% | 1.8% | – |
| Cost of Goods Sold | $227 | $174 | $112 | $127 |
| Gross Profit | $26 | $29 | $13 | -$4 |
| % Margin | 10.1% | 14.3% | 10.3% | -2.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $4 | $4 | $5 |
| SG&A Expenses | $23 | $11 | $10 | $11 |
| Sales & Mktg Exp. | $0 | $7 | $6 | $6 |
| Other Operating Expenses | $0 | $14 | $8 | $11 |
| Operating Expenses | $23 | $25 | $18 | $22 |
| Operating Income | $3 | $4 | -$5 | -$26 |
| % Margin | 1.1% | 2.2% | -4.2% | -21.1% |
| Other Income/Exp. Net | -$11 | -$10 | -$10 | -$9 |
| Pre-Tax Income | -$8 | -$5 | -$15 | -$34 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$8 | -$6 | -$15 | -$34 |
| % Margin | -3.1% | -2.9% | -11.9% | -28% |
| EPS | -0.053 | -0.04 | -0.1 | -0.26 |
| % Growth | -33.5% | 60% | 61.5% | – |
| EPS Diluted | -0.053 | -0.04 | -0.1 | -0.26 |
| Weighted Avg Shares Out | 148 | 148 | 149 | 133 |
| Weighted Avg Shares Out Dil | 148 | 148 | 149 | 133 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1 |
| Interest Expense | $10 | $10 | $9 | $10 |
| Depreciation & Amortization | $19 | $19 | $20 | $22 |
| EBITDA | $21 | $23 | $15 | -$2 |
| % Margin | 8.4% | 11.4% | 11.8% | -1.7% |