Norse Atlantic ASA
NRSAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $45,246 | $75,139 | $19,829 | $46 |
| - Cash | $22,855 | $39,330 | $64,709 | $134,252 |
| + Debt | $927,775 | $973,827 | $961,730 | $115,495 |
| Enterprise Value | $950,166 | $1,009,636 | $916,850 | -$18,711 |
| Revenue | $588,107 | $439,437 | $104,269 | $0 |
| % Growth | 33.8% | 321.4% | – | – |
| Gross Profit | -$2,204 | -$63,737 | -$65,992 | -$5,340 |
| % Margin | -0.4% | -14.5% | -63.3% | – |
| EBITDA | -$8,136 | -$51,120 | -$88,708 | -$8,325 |
| % Margin | -1.4% | -11.6% | -85.1% | – |
| Net Income | -$135,454 | -$168,746 | -$174,974 | -$6,996 |
| % Margin | -23% | -38.4% | -167.8% | – |
| EPS Diluted | -1.05 | -2.5 | -7.91 | -0.3 |
| % Growth | 58% | 68.4% | -2,536.7% | – |
| Operating Cash Flow | $55,640 | -$20,558 | -$68,639 | -$5,578 |
| Capital Expenditures | -$22,423 | -$3,963 | -$1,603 | -$2,416 |
| Free Cash Flow | $33,217 | -$24,521 | -$70,242 | -$7,994 |