NRP Stone Inc.
NRPI · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $79 | $37 | $507 | $43 |
| % Growth | 110.4% | -92.6% | 1,066.9% | – |
| Cost of Goods Sold | $16 | $8 | $8 | $9 |
| Gross Profit | $63 | $30 | $499 | $35 |
| % Margin | 79.8% | 79.4% | 98.5% | 79.7% |
| R&D Expenses | -$200 | $0 | $607 | $54 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $270 | $274 | $660 | $496 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $70 | $274 | $1,267 | $550 |
| Operating Income | -$8 | -$245 | -$768 | -$515 |
| % Margin | -9.8% | -654.8% | -151.5% | -1,187.1% |
| Other Income/Exp. Net | -$658 | $75 | -$43 | -$40 |
| Pre-Tax Income | -$665 | -$170 | -$811 | -$556 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$325 | -$170 | -$811 | -$420 |
| % Margin | -413.2% | -454.2% | -160.1% | -966.2% |
| EPS | -0.001 | -0.001 | -0.003 | -0.001 |
| % Growth | -80% | 80% | -78.6% | – |
| EPS Diluted | -0.001 | -0.001 | -0.003 | -0.001 |
| Weighted Avg Shares Out | 374,889 | 322,987 | 327,548 | 297,236 |
| Weighted Avg Shares Out Dil | 374,889 | 322,987 | 327,548 | 297,236 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $7 | $18 | $49 | $40 |
| Depreciation & Amortization | $9 | $6 | $6 | $2 |
| EBITDA | -$650 | -$146 | -$756 | -$513 |
| % Margin | -826.9% | -391.9% | -149.3% | -1,182.6% |