Norris Industries, Inc.
NRIS · OTC
2/28/2025 | 2/28/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | $329 | $330 | $526 | $452 |
| % Growth | -0.1% | -37.4% | 16.4% | – |
| Cost of Goods Sold | $558 | $645 | $723 | $641 |
| Gross Profit | -$229 | -$316 | -$196 | -$188 |
| % Margin | -69.5% | -95.7% | -37.3% | -41.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $190 | $189 | $192 | $204 |
| SG&A Expenses | $190 | $201 | $192 | $204 |
| Sales & Mktg Exp. | $0 | $11 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $190 | $201 | $192 | $204 |
| Operating Income | -$418 | -$516 | -$389 | -$392 |
| % Margin | -127% | -156.7% | -73.8% | -86.7% |
| Other Income/Exp. Net | -$143 | -$127 | -$116 | -$107 |
| Pre-Tax Income | -$562 | -$643 | -$505 | -$499 |
| Tax Expense | $0 | $0 | $0 | -$0 |
| Net Income | -$562 | -$643 | -$621 | -$499 |
| % Margin | -170.5% | -195.2% | -118% | -110.3% |
| EPS | -0.006 | -0.007 | -0.007 | -0.006 |
| % Growth | 16.9% | -4.4% | -23.6% | – |
| EPS Diluted | -0.006 | -0.007 | -0.007 | -0.006 |
| Weighted Avg Shares Out | 95,687 | 90,883 | 90,883 | 90,883 |
| Weighted Avg Shares Out Dil | 95,687 | 90,883 | 90,883 | 90,883 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $143 | $127 | $116 | $107 |
| Depreciation & Amortization | $55 | $115 | $68 | $41 |
| EBITDA | -$364 | -$402 | -$321 | -$351 |
| % Margin | -110.4% | -121.8% | -61% | -77.6% |