Norris Industries, Inc.
NRIS · OTC
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | $84 | $93 | $70 | $82 |
| % Growth | -9% | 31.9% | -14% | – |
| Cost of Goods Sold | $129 | $150 | $105 | $162 |
| Gross Profit | -$44 | -$57 | -$34 | -$80 |
| % Margin | -52.5% | -61.2% | -48.7% | -97.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $79 | $83 | $59 | $27 |
| SG&A Expenses | $79 | $83 | $59 | $27 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $79 | $83 | $59 | $27 |
| Operating Income | -$123 | -$140 | -$93 | -$107 |
| % Margin | -146% | -151% | -132.4% | -130.6% |
| Other Income/Exp. Net | -$29 | -$27 | -$25 | -$50 |
| Pre-Tax Income | -$152 | -$167 | -$118 | -$156 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$152 | -$167 | -$118 | -$156 |
| % Margin | -180% | -180.5% | -168.1% | -191.4% |
| EPS | -0.001 | -0.002 | -0.001 | -0.002 |
| % Growth | 6.7% | -36.4% | 35.3% | – |
| EPS Diluted | -0.001 | -0.002 | -0.001 | -0.002 |
| Weighted Avg Shares Out | 108,246 | 108,246 | 95,687 | 92,982 |
| Weighted Avg Shares Out Dil | 108,246 | 108,246 | 95,687 | 92,982 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $29 | $27 | $25 | $50 |
| Depreciation & Amortization | $9 | $15 | -$11 | $14 |
| EBITDA | -$114 | -$125 | -$104 | -$92 |
| % Margin | -135.3% | -135.3% | -148% | -112.9% |