Nomura Research Institute, Ltd.

NRILY · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Market Cap$3,237,821$3,290,160$2,778,220$2,642,031
- Cash$152,852$176,277$168,597$143,986
+ Debt$265,302$268,005$271,023$275,504
Enterprise Value$3,350,271$3,381,888$2,880,646$2,773,549
Revenue$1,365$195,770$196,568$191,467
% Growth-99.3%-0.4%2.7%
Gross Profit$518$71,572$69,710$70,865
% Margin38%36.6%35.5%37%
EBITDA$373$49,169$44,713$48,403
% Margin27.3%25.1%22.7%25.3%
Net Income$187$26,000$21,967$26,142
% Margin13.7%13.3%11.2%13.7%
EPS Diluted0.3345.4338.445.73
% Growth-99.3%18.3%-16%
Operating Cash Flow$168$49,138$34,881$36,659
Capital Expenditures-$8-$1,111-$2,094-$1,020
Free Cash Flow$160$48,027$32,787$35,639