Nomura Research Institute, Ltd.

NRILY · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$1$196$197$191
% Growth-99.3%-0.4%2.7%
Cost of Goods Sold$1$124$127$121
Gross Profit$1$72$70$71
% Margin38%36.6%35.5%37%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$0$35$38$35
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0-$1-$0-$1
Operating Expenses$0$34$37$34
Operating Income$0$37$33$37
% Margin20.6%19%16.6%19.2%
Other Income/Exp. Net$0$1$0-$1
Pre-Tax Income$0$38$33$36
Tax Expense$0$12$10$10
Net Income$0$26$22$26
% Margin13.7%13.3%11.2%13.7%
EPS0.3345.4338.445.73
% Growth-99.3%18.3%-16%
EPS Diluted0.3345.4338.445.73
Weighted Avg Shares Out1111
Weighted Avg Shares Out Dil1111
Supplemental Information
Interest Income$0$1$0$0
Interest Expense$0$0$0$1
Depreciation & Amortization$0$12$12$12
EBITDA$0$49$45$48
% Margin27.3%25.1%22.7%25.3%