Energy Vault Holdings, Inc.
NRGV · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $341,649 | $332,843 | $384,512 | $1,061,474 |
| - Cash | $27,091 | $109,923 | $203,037 | $105,125 |
| + Debt | $1,365 | $1,861 | $1,550 | $1,356 |
| Enterprise Value | $315,923 | $224,781 | $183,025 | $957,705 |
| Revenue | $46,199 | $341,543 | $145,877 | $0 |
| % Growth | -86.5% | 134.1% | – | – |
| Gross Profit | $6,187 | $17,531 | $59,297 | -$2,437 |
| % Margin | 13.4% | 5.1% | 40.6% | – |
| EBITDA | -$134,565 | -$97,864 | -$69,383 | -$28,893 |
| % Margin | -291.3% | -28.7% | -47.6% | – |
| Net Income | -$135,750 | -$98,443 | -$78,299 | -$31,338 |
| % Margin | -293.8% | -28.8% | -53.7% | – |
| EPS Diluted | -0.91 | -0.69 | -0.64 | -0.29 |
| % Growth | -31.9% | -7.8% | -120.7% | – |
| Operating Cash Flow | -$55,860 | -$92,655 | -$23,346 | -$22,066 |
| Capital Expenditures | -$58,853 | -$30,431 | -$2,319 | -$170 |
| Free Cash Flow | -$114,713 | -$123,086 | -$25,665 | -$22,236 |