Nerdy, Inc.
NRDY · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | $153,299 | $195,846 | $168,208 | $187,889 |
| - Cash | $32,710 | $36,722 | $44,922 | $52,541 |
| + Debt | $0 | $2,538 | $2,783 | $928 |
| Enterprise Value | $120,589 | $161,662 | $126,069 | $136,276 |
| Revenue | $37,019 | $45,263 | $47,595 | $47,990 |
| % Growth | -18.2% | -4.9% | -0.8% | – |
| Gross Profit | $23,296 | $27,842 | $27,611 | $31,939 |
| % Margin | 62.9% | 61.5% | 58% | 66.6% |
| EBITDA | -$18,429 | -$9,931 | -$14,600 | -$14,329 |
| % Margin | -49.8% | -21.9% | -30.7% | -29.9% |
| Net Income | -$12,287 | -$7,897 | -$10,496 | -$10,146 |
| % Margin | -33.2% | -17.4% | -22.1% | -21.1% |
| EPS Diluted | -0.1 | -0.066 | -0.089 | -0.088 |
| % Growth | -52.2% | 25.8% | -1.3% | – |
| Operating Cash Flow | -$2,424 | -$7,045 | -$6,444 | -$11,315 |
| Capital Expenditures | -$1,718 | -$1,158 | -$1,175 | -$1,163 |
| Free Cash Flow | -$4,142 | -$8,203 | -$7,619 | -$12,478 |