Nerdy, Inc.

NRDY · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Market Cap$153$196$168$188
- Cash$33$37$45$53
+ Debt$0$3$3$1
Enterprise Value$121$162$126$136
Revenue$37$45$48$48
% Growth-18.2%-4.9%-0.8%
Gross Profit$23$28$28$32
% Margin62.9%61.5%58%66.6%
EBITDA-$18-$10-$15-$14
% Margin-49.8%-21.9%-30.7%-29.9%
Net Income-$12-$8-$10-$10
% Margin-33.2%-17.4%-22.1%-21.1%
EPS Diluted-0.1-0.066-0.089-0.088
% Growth-52.2%25.8%-1.3%
Operating Cash Flow-$2-$7-$6-$11
Capital Expenditures-$2-$1-$1-$1
Free Cash Flow-$4-$8-$8-$12