Nerdy, Inc.
NRDY · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $37,019 | $45,263 | $47,595 | $47,990 |
| % Growth | -18.2% | -4.9% | -0.8% | – |
| Cost of Goods Sold | $13,723 | $17,421 | $19,984 | $16,051 |
| Gross Profit | $23,296 | $27,842 | $27,611 | $31,939 |
| % Margin | 62.9% | 61.5% | 58% | 66.6% |
| R&D Expenses | $0 | $10,683 | $0 | $0 |
| G&A Expenses | $25,815 | $26,572 | $28,411 | $29,862 |
| SG&A Expenses | $42,378 | $40,130 | $44,196 | $48,241 |
| Sales & Mktg Exp. | $16,563 | $13,558 | $15,785 | $18,379 |
| Other Operating Expenses | $0 | -$10,683 | $0 | $0 |
| Operating Expenses | $42,378 | $40,130 | $44,196 | $48,241 |
| Operating Income | -$19,082 | -$12,288 | -$16,585 | -$16,302 |
| % Margin | -51.5% | -27.1% | -34.8% | -34% |
| Other Income/Exp. Net | $361 | $361 | $462 | $556 |
| Pre-Tax Income | -$18,721 | -$11,927 | -$16,123 | -$15,746 |
| Tax Expense | $35 | $74 | $28 | $25 |
| Net Income | -$12,287 | -$7,897 | -$10,496 | -$10,146 |
| % Margin | -33.2% | -17.4% | -22.1% | -21.1% |
| EPS | -0.1 | -0.066 | -0.089 | -0.088 |
| % Growth | -52.2% | 25.8% | -1.3% | – |
| EPS Diluted | -0.1 | -0.066 | -0.089 | -0.088 |
| Weighted Avg Shares Out | 121,666 | 120,151 | 118,456 | 115,981 |
| Weighted Avg Shares Out Dil | 121,666 | 120,151 | 118,456 | 115,981 |
| Supplemental Information | – | – | – | – |
| Interest Income | $357 | $365 | $462 | $571 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $292 | $1,996 | $1,985 | $1,973 |
| EBITDA | -$18,429 | -$9,931 | -$14,600 | -$14,329 |
| % Margin | -49.8% | -21.9% | -30.7% | -29.9% |