Nerdy, Inc.
NRDY · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $37 | $45 | $48 | $48 |
| % Growth | -18.2% | -4.9% | -0.8% | – |
| Cost of Goods Sold | $14 | $17 | $20 | $16 |
| Gross Profit | $23 | $28 | $28 | $32 |
| % Margin | 62.9% | 61.5% | 58% | 66.6% |
| R&D Expenses | $0 | $11 | $0 | $0 |
| G&A Expenses | $26 | $27 | $28 | $30 |
| SG&A Expenses | $42 | $40 | $44 | $48 |
| Sales & Mktg Exp. | $17 | $14 | $16 | $18 |
| Other Operating Expenses | $0 | -$11 | $0 | $0 |
| Operating Expenses | $42 | $40 | $44 | $48 |
| Operating Income | -$19 | -$12 | -$17 | -$16 |
| % Margin | -51.5% | -27.1% | -34.8% | -34% |
| Other Income/Exp. Net | $0 | $0 | $0 | $1 |
| Pre-Tax Income | -$19 | -$12 | -$16 | -$16 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$12 | -$8 | -$10 | -$10 |
| % Margin | -33.2% | -17.4% | -22.1% | -21.1% |
| EPS | -0.1 | -0.066 | -0.089 | -0.088 |
| % Growth | -52.2% | 25.8% | -1.3% | – |
| EPS Diluted | -0.1 | -0.066 | -0.089 | -0.088 |
| Weighted Avg Shares Out | 122 | 120 | 118 | 116 |
| Weighted Avg Shares Out Dil | 122 | 120 | 118 | 116 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $2 | $2 | $2 |
| EBITDA | -$18 | -$10 | -$15 | -$14 |
| % Margin | -49.8% | -21.9% | -30.7% | -29.9% |