Nerdy, Inc.
NRDY · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $181 | $333 | $193 | $357 |
| - Cash | $53 | $75 | $91 | $144 |
| + Debt | $3 | $5 | $2 | $1 |
| Enterprise Value | $132 | $263 | $104 | $213 |
| Revenue | $190 | $193 | $163 | $141 |
| % Growth | -1.6% | 18.9% | 15.6% | – |
| Gross Profit | $128 | $136 | $113 | $94 |
| % Margin | 67.5% | 70.6% | 69.4% | 66.8% |
| EBITDA | -$63 | -$51 | -$84 | -$87 |
| % Margin | -32.9% | -26.3% | -51.8% | -61.9% |
| Net Income | -$43 | -$40 | -$35 | -$27 |
| % Margin | -22.4% | -20.8% | -21.8% | -19.4% |
| EPS Diluted | -0.38 | -0.41 | -0.41 | -0.048 |
| % Growth | 7.3% | 0% | -759.5% | – |
| Operating Cash Flow | -$16 | -$8 | -$48 | -$39 |
| Capital Expenditures | -$7 | -$7 | -$5 | -$5 |
| Free Cash Flow | -$22 | -$14 | -$53 | -$44 |