Nordfyns Bank A/S
NRDF.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 349 | DKK 337 | DKK 206 | DKK 222 |
| % Growth | 3.4% | 64.2% | -7.3% | – |
| Cost of Goods Sold | DKK 40 | DKK 21 | -DKK 3 | -DKK 7 |
| Gross Profit | DKK 309 | DKK 316 | DKK 209 | DKK 229 |
| % Margin | 88.4% | 93.7% | 101.5% | 103.2% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 79 | DKK 67 | DKK 66 | DKK 54 |
| SG&A Expenses | DKK 79 | DKK 67 | DKK 66 | DKK 54 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 112 | DKK 105 | DKK 112 | DKK 81 |
| Operating Expenses | DKK 191 | DKK 173 | DKK 177 | DKK 135 |
| Operating Income | DKK 117 | DKK 143 | DKK 31 | DKK 94 |
| % Margin | 33.6% | 42.5% | 15.1% | 42.2% |
| Other Income/Exp. Net | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Pre-Tax Income | DKK 117 | DKK 143 | DKK 31 | DKK 94 |
| Tax Expense | DKK 34 | DKK 33 | DKK 6 | DKK 19 |
| Net Income | DKK 83 | DKK 110 | DKK 25 | DKK 75 |
| % Margin | 23.8% | 32.7% | 12.4% | 33.7% |
| EPS | 53.07 | 65.14 | 13.5 | 43.5 |
| % Growth | -18.5% | 382.5% | -69% | – |
| EPS Diluted | 53.07 | 65.14 | 13.5 | 43.5 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 196 | DKK 186 | DKK 102 | DKK 90 |
| Interest Expense | DKK 40 | DKK 21 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 16 | DKK 9 | DKK 8 | DKK 10 |
| EBITDA | DKK 134 | DKK 152 | DKK 39 | DKK 104 |
| % Margin | 38.3% | 45.2% | 19% | 46.7% |