National Research Corporation
NRC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $143,060 | $148,580 | $151,568 | $147,954 |
| % Growth | -3.7% | -2% | 2.4% | – |
| Cost of Goods Sold | $56,933 | $56,015 | $57,049 | $52,350 |
| Gross Profit | $86,127 | $92,565 | $94,519 | $95,604 |
| % Margin | 60.2% | 62.3% | 62.4% | 64.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $44,911 | $46,580 | $42,699 | $38,960 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $6,022 | $5,940 | $5,277 | $6,374 |
| Operating Expenses | $50,933 | $52,520 | $47,976 | $45,334 |
| Operating Income | $35,194 | $40,045 | $46,543 | $50,270 |
| % Margin | 24.6% | 27% | 30.7% | 34% |
| Other Income/Exp. Net | -$2,504 | -$83 | -$3,728 | -$1,649 |
| Pre-Tax Income | $32,690 | $39,962 | $42,815 | $48,621 |
| Tax Expense | $7,907 | $8,991 | $11,015 | $11,155 |
| Net Income | $24,783 | $30,971 | $31,800 | $37,466 |
| % Margin | 17.3% | 20.8% | 21% | 25.3% |
| EPS | 1.05 | 1.26 | 1.28 | 1.47 |
| % Growth | -16.7% | -1.6% | -12.9% | – |
| EPS Diluted | 1.04 | 1.25 | 1.27 | 1.46 |
| Weighted Avg Shares Out | 23,721 | 24,540 | 24,922 | 25,422 |
| Weighted Avg Shares Out Dil | 23,743 | 24,673 | 25,052 | 25,640 |
| Supplemental Information | – | – | – | – |
| Interest Income | $125 | $820 | $168 | $14 |
| Interest Expense | $2,595 | $862 | $1,209 | $1,667 |
| Depreciation & Amortization | $6,022 | $5,899 | $5,277 | $6,374 |
| EBITDA | $41,307 | $45,985 | $49,301 | $56,662 |
| % Margin | 28.9% | 30.9% | 32.5% | 38.3% |