NRC Group ASA
NRC.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 6,892 | NOK 6,732 | NOK 7,030 | NOK 5,957 |
| % Growth | 2.4% | -4.2% | 18% | – |
| Cost of Goods Sold | NOK 5,701 | NOK 5,387 | NOK 6,247 | NOK 4,832 |
| Gross Profit | NOK 1,191 | NOK 1,345 | NOK 783 | NOK 1,125 |
| % Margin | 17.3% | 20% | 11.1% | 18.9% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 44 |
| SG&A Expenses | NOK 888 | NOK 815 | NOK 703 | NOK 44 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 1,123 | NOK 425 | NOK 1,022 | NOK 946 |
| Operating Expenses | NOK 2,011 | NOK 1,240 | NOK 1,022 | NOK 990 |
| Operating Income | -NOK 820 | NOK 105 | -NOK 239 | NOK 75 |
| % Margin | -11.9% | 1.6% | -3.4% | 1.3% |
| Other Income/Exp. Net | -NOK 99 | -NOK 60 | -NOK 73 | -NOK 66 |
| Pre-Tax Income | -NOK 919 | NOK 45 | -NOK 313 | -NOK 24 |
| Tax Expense | NOK 81 | NOK 8 | NOK 51 | NOK 3 |
| Net Income | -NOK 1,000 | NOK 38 | -NOK 364 | -NOK 27 |
| % Margin | -14.5% | 0.6% | -5.2% | -0.5% |
| EPS | -10.54 | 0.51 | -5 | -0.37 |
| % Growth | -2,166.7% | 110.2% | -1,251.4% | – |
| EPS Diluted | -10.54 | 0.51 | -5 | -0.37 |
| Weighted Avg Shares Out | 95 | 75 | 73 | 73 |
| Weighted Avg Shares Out Dil | 96 | 75 | 73 | 73 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 6 | NOK 11 | NOK 6 | NOK 2 |
| Interest Expense | NOK 84 | NOK 85 | NOK 62 | NOK 66 |
| Depreciation & Amortization | NOK 195 | NOK 211 | NOK 222 | NOK 251 |
| EBITDA | -NOK 622 | NOK 331 | -NOK 14 | NOK 335 |
| % Margin | -9% | 4.9% | -0.2% | 5.6% |