NRC Group ASA
NRC.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | NOK 1,549,672 | NOK 1,171,111 | NOK 838,790 | NOK 766,788 |
| - Cash | NOK 0 | NOK 123,000 | NOK 114,000 | NOK 357,000 |
| + Debt | NOK 941,000 | NOK 945,000 | NOK 945,000 | NOK 980,000 |
| Enterprise Value | NOK 2,490,672 | NOK 1,993,111 | NOK 1,669,790 | NOK 1,389,788 |
| Revenue | NOK 1,818,000 | NOK 1,763,000 | NOK 1,264,000 | NOK 1,737,000 |
| % Growth | 3.1% | 39.5% | -27.2% | – |
| Gross Profit | NOK 66,000 | NOK 1,711,000 | NOK 1,212,000 | NOK 1,685,000 |
| % Margin | 3.6% | 97.1% | 95.9% | 97% |
| EBITDA | NOK 118,000 | NOK 112,000 | NOK 27,000 | NOK 34,000 |
| % Margin | 6.5% | 6.4% | 2.1% | 2% |
| Net Income | NOK 31,000 | NOK 31,000 | -NOK 41,000 | -NOK 113,000 |
| % Margin | 1.7% | 1.8% | -3.2% | -6.5% |
| EPS Diluted | 0.18 | 0.18 | -0.24 | -0.7 |
| % Growth | 0% | 175% | 65.7% | – |
| Operating Cash Flow | -NOK 115,000 | NOK 83,000 | -NOK 150,000 | NOK 198,000 |
| Capital Expenditures | -NOK 4,000 | -NOK 4,000 | -NOK 7,000 | -NOK 10,000 |
| Free Cash Flow | -NOK 119,000 | NOK 79,000 | -NOK 157,000 | NOK 188,000 |