NRC Group ASA
NRC.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 1,818,000 | NOK 1,763,000 | NOK 1,264,000 | NOK 1,737,000 |
| % Growth | 3.1% | 39.5% | -27.2% | – |
| Cost of Goods Sold | NOK 1,752,000 | NOK 52,000 | NOK 52,000 | NOK 52,000 |
| Gross Profit | NOK 66,000 | NOK 1,711,000 | NOK 1,212,000 | NOK 1,685,000 |
| % Margin | 3.6% | 97.1% | 95.9% | 97% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 1,651,000 | NOK 1,239,000 | NOK 1,704,000 |
| Operating Expenses | NOK 0 | NOK 1,651,000 | NOK 1,239,000 | NOK 1,704,000 |
| Operating Income | NOK 66,000 | NOK 60,000 | -NOK 27,000 | -NOK 2,000 |
| % Margin | 3.6% | 3.4% | -2.1% | -0.1% |
| Other Income/Exp. Net | -NOK 24,000 | -NOK 23,000 | -NOK 20,000 | -NOK 36,000 |
| Pre-Tax Income | NOK 42,000 | NOK 37,000 | -NOK 47,000 | -NOK 38,000 |
| Tax Expense | NOK 11,000 | NOK 6,000 | -NOK 6,000 | NOK 75,000 |
| Net Income | NOK 31,000 | NOK 31,000 | -NOK 41,000 | -NOK 113,000 |
| % Margin | 1.7% | 1.8% | -3.2% | -6.5% |
| EPS | 0.18 | 0.18 | -0.24 | -0.7 |
| % Growth | 0% | 175% | 65.7% | – |
| EPS Diluted | 0.18 | 0.18 | -0.24 | -0.7 |
| Weighted Avg Shares Out | 172,955 | 172,222 | 170,833 | 161,429 |
| Weighted Avg Shares Out Dil | 172,955 | 172,222 | 170,833 | 161,429 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 23,000 | NOK 23,000 | NOK 20,000 | NOK 19,000 |
| Depreciation & Amortization | NOK 52,000 | NOK 52,000 | NOK 53,000 | NOK 53,000 |
| EBITDA | NOK 118,000 | NOK 112,000 | NOK 27,000 | NOK 34,000 |
| % Margin | 6.5% | 6.4% | 2.1% | 2% |