Novus Robotics Inc.
NRBT · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,995 | $3,483 | $2,269 | $1,045 |
| % Growth | -14% | 53.5% | 117.2% | – |
| Cost of Goods Sold | $2,448 | $2,451 | $1,577 | $637 |
| Gross Profit | $547 | $1,032 | $693 | $407 |
| % Margin | 18.3% | 29.6% | 30.5% | 39% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $812 | $533 | $437 | $349 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $812 | $533 | $437 | $349 |
| Operating Income | -$265 | $499 | $255 | $59 |
| % Margin | -8.8% | 14.3% | 11.3% | 5.6% |
| Other Income/Exp. Net | -$69 | $78 | $54 | $54 |
| Pre-Tax Income | -$334 | $577 | $309 | $113 |
| Tax Expense | -$91 | $130 | $62 | $50 |
| Net Income | -$243 | $446 | $248 | $63 |
| % Margin | -8.1% | 12.8% | 10.9% | 6% |
| EPS | -0.007 | 0.013 | 0.007 | 0.002 |
| % Growth | -154.6% | 80.6% | 300% | – |
| EPS Diluted | -0.007 | 0.013 | 0.007 | 0.002 |
| Weighted Avg Shares Out | 34,297 | 34,297 | 34,297 | 34,297 |
| Weighted Avg Shares Out Dil | 34,297 | 34,297 | 34,297 | 34,297 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $131 | $134 | $64 | $10 |
| EBITDA | -$202 | $711 | $373 | $123 |
| % Margin | -6.8% | 20.4% | 16.4% | 11.8% |