NET Power Inc.
NPWR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $777,274 | $416,029 | $724,897 | $431,280 |
| - Cash | $329,230 | $536,927 | $5,164 | $2,570 |
| + Debt | $3,105 | $2,155 | $786 | $7,007 |
| Enterprise Value | $451,149 | -$118,743 | $720,519 | $435,717 |
| Revenue | $250 | $175 | $580 | $2,103 |
| % Growth | 42.9% | -69.8% | -72.4% | – |
| Gross Profit | -$1,713 | -$932 | $305 | $1,274 |
| % Margin | -685.2% | -532.6% | 52.6% | 60.6% |
| EBITDA | -$167,027 | -$118,965 | -$36,638 | -$24,972 |
| % Margin | -66,810.8% | -67,980% | -6,316.9% | -1,187.4% |
| Net Income | -$49,191 | -$77,232 | -$54,778 | -$38,286 |
| % Margin | -19,676.4% | -44,132.6% | -9,444.5% | -1,820.5% |
| EPS Diluted | -0.67 | -1.87 | -14.79 | -0.23 |
| % Growth | 64.2% | 87.4% | -6,330.4% | – |
| Operating Cash Flow | -$31,649 | -$49,002 | -$16,630 | -$1,332 |
| Capital Expenditures | -$69,854 | -$11,648 | -$115 | -$0 |
| Free Cash Flow | -$101,503 | -$60,650 | -$16,745 | -$1,332 |