Napier Ventures Inc.
NPRVF · OTC
3/31/2019 | 3/31/2018 | 3/31/2017 | 3/31/2016 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $2 |
| Gross Profit | $0 | $0 | $0 | -$2 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $282 | $347 | $194 | $260 |
| SG&A Expenses | $467 | $527 | $391 | $429 |
| Sales & Mktg Exp. | $185 | $180 | $197 | $169 |
| Other Operating Expenses | $0 | $0 | $0 | -$2 |
| Operating Expenses | $467 | $527 | $391 | $431 |
| Operating Income | -$467 | -$527 | -$391 | -$431 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$306 | -$132 | $130 | -$2 |
| Pre-Tax Income | -$773 | -$511 | -$389 | -$432 |
| Tax Expense | $0 | -$430 | -$299 | $0 |
| Net Income | -$773 | -$511 | -$389 | -$432 |
| % Margin | – | – | – | – |
| EPS | -27.27 | -18.58 | -16.51 | -18.86 |
| % Growth | -46.8% | -12.5% | 12.5% | – |
| EPS Diluted | -27.27 | -18.58 | -16.51 | -18.86 |
| Weighted Avg Shares Out | 28 | 28 | 24 | 23 |
| Weighted Avg Shares Out Dil | 28 | 28 | 24 | 23 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $377 | $430 | $299 | $9 |
| EBITDA | -$467 | -$527 | -$391 | -$431 |
| % Margin | – | – | – | – |