Nepra Foods Inc.
NPRA.CN · CNQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$119 | CA$66 | CA$45 | CA$36 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$628 | CA$598 | CA$790 | CA$561 |
| Inventory | CA$1,500 | CA$1,235 | CA$1,336 | CA$1,199 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$2,255 | CA$1,912 | CA$2,190 | CA$2,208 |
| Property Plant & Equip (Net) | CA$1,680 | CA$1,738 | CA$1,921 | CA$2,199 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$91 | CA$87 | CA$90 | CA$88 |
| Total NC Assets | CA$1,772 | CA$1,825 | CA$2,010 | CA$2,287 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$4,027 | CA$3,737 | CA$4,200 | CA$4,494 |
| Liabilities | – | – | – | – |
| Payables | CA$2,234 | CA$1,854 | CA$2,150 | CA$1,976 |
| Short-Term Debt | CA$2,992 | CA$2,946 | CA$3,119 | CA$1,718 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$1 | CA$2 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$5,896 | CA$5,513 | CA$5,985 | CA$4,294 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$1,040 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$979 | CA$241 | CA$0 | CA$0 |
| Total NC Liab. | CA$2,891 | CA$2,196 | CA$2,138 | CA$3,261 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$2,222 | CA$2,248 | CA$2,438 | CA$2,438 |
| Total Liabilities | CA$8,787 | CA$7,710 | CA$8,123 | CA$7,555 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$17,097 | CA$17,057 | CA$16,927 | CA$16,781 |
| Retained Earnings | -CA$24,118 | -CA$23,335 | -CA$22,995 | -CA$21,998 |
| AOCI | CA$2,261 | CA$2,306 | CA$1,598 | CA$2,156 |
| Other Equity | CA$0 | CA$0 | CA$547 | CA$0 |
| Total Equity | -CA$4,760 | -CA$3,973 | -CA$3,922 | -CA$3,061 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$4,027 | CA$3,737 | CA$4,200 | CA$4,494 |
| Net Debt | CA$2,873 | CA$2,880 | CA$3,074 | CA$2,722 |