Nepra Foods Inc.
NPRA.CN · CNQ
3/31/2025 | 3/31/2024 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$45 | CA$66 | CA$90 | CA$1,464 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$790 | CA$419 | CA$372 | CA$600 |
| Inventory | CA$1,336 | CA$889 | CA$1,988 | CA$1,816 |
| Other Curr. Assets | CA$0 | CA$552 | CA$530 | CA$0 |
| Total Curr. Assets | CA$2,190 | CA$1,925 | CA$2,980 | CA$4,908 |
| Property Plant & Equip (Net) | CA$1,921 | CA$2,501 | CA$3,245 | CA$2,747 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$18 | CA$21 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$90 | CA$78 | CA$51 | CA$242 |
| Total NC Assets | CA$2,010 | CA$2,579 | CA$3,314 | CA$3,010 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$4,200 | CA$4,504 | CA$6,294 | CA$7,918 |
| Liabilities | – | – | – | – |
| Payables | CA$2,150 | CA$1,164 | CA$1,121 | CA$1,072 |
| Short-Term Debt | CA$3,119 | CA$2,103 | CA$586 | CA$186 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$1 | CA$2 | CA$6 | CA$268 |
| Other Curr. Liab. | CA$0 | -CA$504 | -CA$620 | -CA$928 |
| Total Curr. Liab. | CA$5,985 | CA$3,929 | CA$2,212 | CA$1,670 |
| LT Debt | CA$0 | CA$976 | CA$594 | CA$2,832 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$2,398 | CA$3,082 | CA$0 |
| Total NC Liab. | CA$2,138 | CA$3,373 | CA$3,676 | CA$2,832 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$2,438 | CA$2,398 | CA$3,082 | CA$2,583 |
| Total Liabilities | CA$8,123 | CA$7,302 | CA$5,888 | CA$4,502 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$16,927 | CA$15,591 | CA$14,329 | CA$10,608 |
| Retained Earnings | -CA$22,995 | -CA$20,660 | -CA$16,123 | -CA$7,814 |
| AOCI | CA$1,598 | CA$2,271 | CA$2,201 | CA$621 |
| Other Equity | CA$547 | CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$3,922 | -CA$2,798 | CA$407 | CA$3,415 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$4,200 | CA$4,504 | CA$6,294 | CA$7,918 |
| Net Debt | CA$3,074 | CA$3,013 | CA$1,090 | CA$1,554 |