Nippon Shinyaku Co., Ltd.
NPPNY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $160,232 | $148,255 | $144,175 | $137,484 |
| % Growth | 8.1% | 2.8% | 4.9% | – |
| Cost of Goods Sold | $51,116 | $51,238 | $55,980 | $50,191 |
| Gross Profit | $109,116 | $97,017 | $88,195 | $87,293 |
| % Margin | 68.1% | 65.4% | 61.2% | 63.5% |
| R&D Expenses | $34,341 | $31,676 | $24,135 | $22,863 |
| G&A Expenses | $38,011 | $29,106 | $34,812 | $25,741 |
| SG&A Expenses | $38,011 | $33,955 | $34,812 | $31,264 |
| Sales & Mktg Exp. | $0 | $4,849 | $0 | $5,523 |
| Other Operating Expenses | $1 | $0 | -$802 | $218 |
| Operating Expenses | $72,353 | $65,631 | $58,145 | $54,345 |
| Operating Income | $36,763 | $31,386 | $30,049 | $32,948 |
| % Margin | 22.9% | 21.2% | 20.8% | 24% |
| Other Income/Exp. Net | -$629 | $2,230 | $440 | $353 |
| Pre-Tax Income | $36,134 | $33,616 | $30,489 | $33,301 |
| Tax Expense | $3,574 | $7,762 | $7,669 | $8,303 |
| Net Income | $32,558 | $25,851 | $22,812 | $24,986 |
| % Margin | 20.3% | 17.4% | 15.8% | 18.2% |
| EPS | 120.85 | 95.96 | 84.68 | 92.74 |
| % Growth | 25.9% | 13.3% | -8.7% | – |
| EPS Diluted | 120.82 | 95.96 | 84.68 | 92.74 |
| Weighted Avg Shares Out | 269 | 269 | 269 | 269 |
| Weighted Avg Shares Out Dil | 269 | 269 | 269 | 269 |
| Supplemental Information | – | – | – | – |
| Interest Income | $830 | $650 | $575 | $472 |
| Interest Expense | $145 | $329 | $136 | $119 |
| Depreciation & Amortization | $6,015 | $5,023 | $5,041 | $4,588 |
| EBITDA | $41,467 | $36,290 | $35,666 | $38,008 |
| % Margin | 25.9% | 24.5% | 24.7% | 27.6% |