Nippon Shinyaku Co., Ltd.
NPPNY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $160 | $148 | $144 | $137 |
| % Growth | 8.1% | 2.8% | 4.9% | – |
| Cost of Goods Sold | $51 | $51 | $56 | $50 |
| Gross Profit | $109 | $97 | $88 | $87 |
| % Margin | 68.1% | 65.4% | 61.2% | 63.5% |
| R&D Expenses | $34 | $32 | $24 | $23 |
| G&A Expenses | $38 | $29 | $35 | $26 |
| SG&A Expenses | $38 | $34 | $35 | $31 |
| Sales & Mktg Exp. | $0 | $5 | $0 | $6 |
| Other Operating Expenses | $0 | $0 | -$1 | $0 |
| Operating Expenses | $72 | $66 | $58 | $54 |
| Operating Income | $37 | $31 | $30 | $33 |
| % Margin | 22.9% | 21.2% | 20.8% | 24% |
| Other Income/Exp. Net | -$1 | $2 | $0 | $0 |
| Pre-Tax Income | $36 | $34 | $30 | $33 |
| Tax Expense | $4 | $8 | $8 | $8 |
| Net Income | $33 | $26 | $23 | $25 |
| % Margin | 20.3% | 17.4% | 15.8% | 18.2% |
| EPS | 120.85 | 95.96 | 84.68 | 92.74 |
| % Growth | 25.9% | 13.3% | -8.7% | – |
| EPS Diluted | 120.82 | 95.96 | 84.68 | 92.74 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $6 | $5 | $5 | $5 |
| EBITDA | $41 | $36 | $36 | $38 |
| % Margin | 25.9% | 24.5% | 24.7% | 27.6% |