Nippon Gas Co., Ltd.
NPPGF · OTC
3/31/2023 | 3/31/2022 | 3/31/2021 | 3/31/2020 | |
|---|---|---|---|---|
| Revenue | $1,443,535 | $1,207,071 | $1,105,374 | $1,118,213 |
| % Growth | 19.6% | 9.2% | -1.1% | – |
| Cost of Goods Sold | $958,716 | $712,561 | $583,139 | $583,438 |
| Gross Profit | $484,819 | $494,511 | $522,235 | $534,775 |
| % Margin | 33.6% | 41% | 47.2% | 47.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $263,522 | $273,030 | $291,069 | $316,755 |
| SG&A Expenses | $286,152 | $295,686 | $315,882 | $339,398 |
| Sales & Mktg Exp. | $22,630 | $22,656 | $24,813 | $22,643 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $378,073 | $386,169 | $419,132 | $450,869 |
| Operating Income | $105,656 | $94,953 | $104,991 | $92,017 |
| % Margin | 7.3% | 7.9% | 9.5% | 8.2% |
| Other Income/Exp. Net | $15,125,344 | $14,361,047 | -$367,000 | $10,060,983 |
| Pre-Tax Income | $105,760 | $107,347 | $102,148 | $85,687 |
| Tax Expense | $31,962 | $33,297 | $29,943 | $20,348 |
| Net Income | $73,798 | $74,050 | $72,205 | $65,339 |
| % Margin | 5.1% | 6.1% | 6.5% | 5.8% |
| EPS | 0.65 | 0.64 | 0.61 | 0.53 |
| % Growth | 1.6% | 4.9% | 15.1% | – |
| EPS Diluted | 0.65 | 0.64 | 0.61 | 0.53 |
| Weighted Avg Shares Out | 114,127 | 115,642 | 118,739 | 122,271 |
| Weighted Avg Shares Out Dil | 114,127 | 115,642 | 118,739 | 122,271 |
| Supplemental Information | – | – | – | – |
| Interest Income | $986 | $995 | $955 | $1,781 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $79,804 | $88,077 | $85,563 | $85,586 |
| EBITDA | $15,295,804 | $12,875,077 | $190,554 | $10,988,586 |
| % Margin | 1,059.6% | 1,066.6% | 17.2% | 982.7% |