Nippon Antenna Co.,Ltd.
NPNZF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $2,812,000 | $3,305,000 | $2,740,000 | $2,591,000 |
| % Growth | -14.9% | 20.6% | 5.8% | – |
| Cost of Goods Sold | $1,484,000 | $1,867,000 | $1,574,000 | $1,833,000 |
| Gross Profit | $1,328,000 | $1,438,000 | $1,166,000 | $758,000 |
| % Margin | 47.2% | 43.5% | 42.6% | 29.3% |
| R&D Expenses | $0 | $753,000 | $0 | $0 |
| G&A Expenses | $0 | $110,000 | $0 | $0 |
| SG&A Expenses | $808,000 | $72,000 | $851,000 | $829,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $1,000 |
| Operating Expenses | $808,000 | $825,000 | $851,000 | $830,000 |
| Operating Income | $520,000 | $613,000 | $315,000 | -$72,000 |
| % Margin | 18.5% | 18.5% | 11.5% | -2.8% |
| Other Income/Exp. Net | $19,000 | -$44,000 | $3,520,000 | -$209,000 |
| Pre-Tax Income | $539,000 | $569,000 | $3,835,000 | -$281,000 |
| Tax Expense | $21,000 | $89,000 | $42,000 | $9,000 |
| Net Income | $518,000 | $481,000 | $3,793,000 | -$290,000 |
| % Margin | 18.4% | 14.6% | 138.4% | -11.2% |
| EPS | 48.42 | 44.99 | 360.38 | -27.71 |
| % Growth | 7.6% | -87.5% | 1,400.5% | – |
| EPS Diluted | 48.42 | 44.99 | 360.38 | -27.71 |
| Weighted Avg Shares Out | 10,698 | 10,691 | 10,525 | 10,465 |
| Weighted Avg Shares Out Dil | 10,698 | 10,691 | 10,525 | 10,465 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,000 | $3,000 | $4,000 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $30,000 | $52,000 | $139,000 | $49,000 |
| EBITDA | $569,000 | $620,000 | $454,000 | -$22,000 |
| % Margin | 20.2% | 18.8% | 16.6% | -0.8% |