Nippon Antenna Co.,Ltd.
NPNZF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $10,691 | $11,386 | $12,070 | $12,605 |
| % Growth | -6.1% | -5.7% | -4.2% | – |
| Cost of Goods Sold | $6,705 | $8,326 | $8,981 | $8,659 |
| Gross Profit | $3,985 | $3,060 | $3,089 | $3,946 |
| % Margin | 37.3% | 26.9% | 25.6% | 31.3% |
| R&D Expenses | $0 | $1,015 | $1,077 | $1,153 |
| G&A Expenses | $408 | $675 | $488 | $433 |
| SG&A Expenses | $413 | $744 | $538 | $474 |
| Sales & Mktg Exp. | $5 | $69 | $50 | $41 |
| Other Operating Expenses | $3,083 | $3,382 | $26 | $18 |
| Operating Expenses | $3,496 | $5,141 | $5,014 | $5,238 |
| Operating Income | $490 | -$2,081 | -$1,932 | -$1,299 |
| % Margin | 4.6% | -18.3% | -16% | -10.3% |
| Other Income/Exp. Net | $3,271 | -$827 | $99 | -$267 |
| Pre-Tax Income | $3,761 | -$2,908 | -$1,833 | -$1,566 |
| Tax Expense | $142 | -$1 | $27 | $200 |
| Net Income | $3,619 | -$2,906 | -$1,861 | -$1,766 |
| % Margin | 33.9% | -25.5% | -15.4% | -14% |
| EPS | 693.01 | -556.47 | -178.57 | -170.06 |
| % Growth | 224.5% | -211.6% | -5% | – |
| EPS Diluted | 693.01 | -556.47 | -178.36 | -170.06 |
| Weighted Avg Shares Out | 5 | 5 | 10 | 10 |
| Weighted Avg Shares Out Dil | 5 | 5 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $5 | $8 | $8 |
| Interest Expense | $0 | $12 | $11 | $7 |
| Depreciation & Amortization | $204 | $556 | $605 | $593 |
| EBITDA | $3,965 | -$2,340 | -$1,215 | -$965 |
| % Margin | 37.1% | -20.6% | -10.1% | -7.7% |