Nippon Yusen Kabushiki Kaisha

NPNYY · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$3,940,920$600,926,000$611,741,000$660,143,000
% Growth-99.3%-1.8%-7.3%
Cost of Goods Sold$3,262,025$494,560,000$510,500,000$534,221,000
Gross Profit$678,895$106,366,000$101,241,000$125,922,000
% Margin17.2%17.7%16.5%19.1%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$473,724$68,577,000$68,569,000$63,402,000
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$1,000$1,000-$1,000
Operating Expenses$473,724$68,578,000$68,570,000$63,401,000
Operating Income$205,171$37,788,000$30,594,237$63,062,947
% Margin5.2%6.3%5%9.6%
Other Income/Exp. Net$206,026$30,465,000$34,680,131$90,650,014
Pre-Tax Income$411,197$68,253,000$65,274,368$153,712,961
Tax Expense$56,980$14,955,000-$18,834,042$17,528,408
Net Income$340,221$52,078,000$80,717,883$133,787,417
% Margin8.6%8.7%13.2%20.3%
EPS0.1624.1837.8358.57
% Growth-99.3%-36.1%-35.4%
EPS Diluted0.1624.1837.8358.57
Weighted Avg Shares Out2,118,2012,153,7652,173,4052,212,500
Weighted Avg Shares Out Dil2,118,2012,153,7652,173,4052,212,500
Supplemental Information
Interest Income$10,599$11,932$0$0
Interest Expense$31,070$34,023$1,721,000$359,000
Depreciation & Amortization$253,296$38,658,000$39,355,637$40,269,193
EBITDA$695,549$76,447,000$109,790,143$197,941,247
% Margin17.6%12.7%17.9%30%