Nippon Shinyaku Co., Ltd.
NPNKF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $271 | $39,546 | $38,912 | $41,988 |
| % Growth | -99.3% | 1.6% | -7.3% | – |
| Cost of Goods Sold | $86 | $12,655 | $12,306 | $13,875 |
| Gross Profit | $185 | $26,891 | $26,606 | $28,113 |
| % Margin | 68.4% | 68% | 68.4% | 67% |
| R&D Expenses | $57 | $6,189 | $10,794 | $6,815 |
| G&A Expenses | $0 | $0 | $3,845 | $0 |
| SG&A Expenses | $70 | $9,995 | $10,449 | $9,531 |
| Sales & Mktg Exp. | $0 | $0 | $5,585 | $0 |
| Other Operating Expenses | $0 | $626 | $0 | $0 |
| Operating Expenses | $127 | $16,810 | $21,243 | $16,346 |
| Operating Income | $58 | $10,081 | $5,363 | $11,767 |
| % Margin | 21.5% | 25.5% | 13.8% | 28% |
| Other Income/Exp. Net | $6 | $421 | -$2,665 | $3,472 |
| Pre-Tax Income | $64 | $10,502 | $2,698 | $15,239 |
| Tax Expense | $14 | $2,247 | -$1,307 | $3,062 |
| Net Income | $51 | $8,255 | $4,006 | $12,179 |
| % Margin | 18.7% | 20.9% | 10.3% | 29% |
| EPS | 0.75 | 122.52 | 59.48 | 180.82 |
| % Growth | -99.4% | 106% | -67.1% | – |
| EPS Diluted | 0.75 | 122.52 | 59.45 | 180.76 |
| Weighted Avg Shares Out | 67 | 67 | 67 | 67 |
| Weighted Avg Shares Out Dil | 67 | 67 | 67 | 67 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $422 | $0 | $354 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $11 | $1,592 | $1,494 | $1,541 |
| EBITDA | $76 | $11,674 | $4,191 | $16,426 |
| % Margin | 28% | 29.5% | 10.8% | 39.1% |