Northland Power Inc.
NPI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$613,319 | CA$740,244 | CA$1,459,975 | CA$673,807 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$279,216 | CA$304,021 | CA$297,495 | CA$370,226 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$36,609 |
| Other Curr. Assets | CA$499,527 | CA$402,429 | CA$591,486 | CA$334,051 |
| Total Curr. Assets | CA$1,392,062 | CA$1,446,694 | CA$2,348,956 | CA$1,414,693 |
| Property Plant & Equip (Net) | CA$8,879,101 | CA$9,179,933 | CA$9,377,584 | CA$9,586,466 |
| Goodwill | CA$617,607 | CA$639,347 | CA$712,618 | CA$753,373 |
| Intangibles | CA$393,886 | CA$446,870 | CA$515,775 | CA$497,635 |
| Long-Term Investments | CA$1,181,554 | CA$1,055,864 | CA$1,110,382 | CA$166,187 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,140,128 | CA$857,590 | CA$130,054 | CA$453,462 |
| Total NC Assets | CA$12,212,276 | CA$12,179,604 | CA$11,873,653 | CA$11,462,638 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$13,604,338 | CA$13,626,298 | CA$14,222,609 | CA$12,877,331 |
| Liabilities | – | – | – | – |
| Payables | CA$169,026 | CA$161,638 | CA$153,572 | CA$491,665 |
| Short-Term Debt | CA$902,426 | CA$777,403 | CA$821,124 | CA$785,705 |
| Tax Payable | CA$64,531 | CA$88,365 | CA$130,742 | CA$20,720 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$195,112 | CA$248,609 | CA$803,414 | CA$106,455 |
| Total Curr. Liab. | CA$1,331,095 | CA$1,276,015 | CA$1,908,852 | CA$1,404,545 |
| LT Debt | CA$6,536,998 | CA$6,658,831 | CA$6,322,814 | CA$7,350,462 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$1,179,832 | CA$1,208,728 | CA$1,266,670 | CA$1,151,098 |
| Total NC Liab. | CA$7,716,830 | CA$7,867,559 | CA$7,589,484 | CA$8,501,560 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$177,163 | CA$187,226 | CA$155,212 | CA$150,982 |
| Total Liabilities | CA$9,047,925 | CA$9,143,574 | CA$9,498,336 | CA$9,906,105 |
| Equity | – | – | – | – |
| Pref Stock | CA$144,843 | CA$144,843 | CA$144,843 | CA$260,880 |
| Common Stock | CA$5,193,412 | CA$5,085,387 | CA$4,945,983 | CA$4,005,462 |
| Retained Earnings | -CA$1,202,043 | -CA$1,158,682 | -CA$701,140 | -CA$1,233,085 |
| AOCI | CA$43,620 | CA$107,653 | -CA$4,040 | -CA$279,964 |
| Other Equity | CA$6,281 | CA$5,976 | CA$5,536 | CA$3,586 |
| Total Equity | CA$4,186,113 | CA$4,185,177 | CA$4,391,182 | CA$2,756,879 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$370,300 | CA$297,547 | CA$333,091 | CA$208,832 |
| Total Liab. & Tot. Equity | CA$13,604,338 | CA$13,626,298 | CA$14,222,609 | CA$12,871,816 |
| Net Debt | CA$6,826,105 | CA$6,695,990 | CA$5,683,963 | CA$7,462,360 |