Northland Power Inc.
NPI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$613 | CA$740 | CA$1,460 | CA$674 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$279 | CA$304 | CA$297 | CA$370 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$37 |
| Other Curr. Assets | CA$500 | CA$402 | CA$591 | CA$334 |
| Total Curr. Assets | CA$1,392 | CA$1,447 | CA$2,349 | CA$1,415 |
| Property Plant & Equip (Net) | CA$8,879 | CA$9,180 | CA$9,378 | CA$9,586 |
| Goodwill | CA$618 | CA$639 | CA$713 | CA$753 |
| Intangibles | CA$394 | CA$447 | CA$516 | CA$498 |
| Long-Term Investments | CA$1,182 | CA$1,056 | CA$1,110 | CA$166 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,140 | CA$858 | CA$130 | CA$453 |
| Total NC Assets | CA$12,212 | CA$12,180 | CA$11,874 | CA$11,463 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$13,604 | CA$13,626 | CA$14,223 | CA$12,877 |
| Liabilities | – | – | – | – |
| Payables | CA$169 | CA$162 | CA$154 | CA$492 |
| Short-Term Debt | CA$902 | CA$777 | CA$821 | CA$786 |
| Tax Payable | CA$65 | CA$88 | CA$131 | CA$21 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$195 | CA$249 | CA$803 | CA$106 |
| Total Curr. Liab. | CA$1,331 | CA$1,276 | CA$1,909 | CA$1,405 |
| LT Debt | CA$6,537 | CA$6,659 | CA$6,323 | CA$7,350 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$1,180 | CA$1,209 | CA$1,267 | CA$1,151 |
| Total NC Liab. | CA$7,717 | CA$7,868 | CA$7,589 | CA$8,502 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$177 | CA$187 | CA$155 | CA$151 |
| Total Liabilities | CA$9,048 | CA$9,144 | CA$9,498 | CA$9,906 |
| Equity | – | – | – | – |
| Pref Stock | CA$145 | CA$145 | CA$145 | CA$261 |
| Common Stock | CA$5,193 | CA$5,085 | CA$4,946 | CA$4,005 |
| Retained Earnings | -CA$1,202 | -CA$1,159 | -CA$701 | -CA$1,233 |
| AOCI | CA$44 | CA$108 | -CA$4 | -CA$280 |
| Other Equity | CA$6 | CA$6 | CA$6 | CA$4 |
| Total Equity | CA$4,186 | CA$4,185 | CA$4,391 | CA$2,757 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$370 | CA$298 | CA$333 | CA$209 |
| Total Liab. & Tot. Equity | CA$13,604 | CA$13,626 | CA$14,223 | CA$12,872 |
| Net Debt | CA$6,826 | CA$6,696 | CA$5,684 | CA$7,462 |