Nippon Electric Glass Co., Ltd.
NPEGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $299 | $280 | $325 | $292 |
| % Growth | 6.9% | -13.8% | 11.2% | – |
| Cost of Goods Sold | $245 | $247 | $239 | $210 |
| Gross Profit | $54 | $33 | $86 | $82 |
| % Margin | 18.2% | 11.9% | 26.4% | 28.2% |
| R&D Expenses | $0 | $8 | $7 | $7 |
| G&A Expenses | $24 | $23 | $22 | $20 |
| SG&A Expenses | $42 | $37 | $52 | $44 |
| Sales & Mktg Exp. | $18 | $14 | $30 | $24 |
| Other Operating Expenses | $6 | -$2 | $0 | -$2 |
| Operating Expenses | $48 | $44 | $59 | $49 |
| Operating Income | $6 | -$10 | $26 | $33 |
| % Margin | 2% | -3.7% | 8.1% | 11.2% |
| Other Income/Exp. Net | $18 | -$18 | $13 | $6 |
| Pre-Tax Income | $24 | -$29 | $40 | $39 |
| Tax Expense | $11 | -$2 | $11 | $11 |
| Net Income | $12 | -$26 | $28 | $28 |
| % Margin | 4% | -9.4% | 8.7% | 9.6% |
| EPS | 141.66 | -282.9 | 302.75 | 290.97 |
| % Growth | 150.1% | -193.4% | 4% | – |
| EPS Diluted | 141.66 | -282.9 | 302.75 | 290.97 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $1 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $29 | $37 | $29 | $27 |
| EBITDA | $54 | $10 | $54 | $59 |
| % Margin | 18% | 3.5% | 16.7% | 20.3% |